County Profile for Bullock - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,131,940 Total Charges 45,731,153
Fixed Assets 268,404 Contract Allowance 34,675,601
Other Assets 0 Operating Revenue 11,055,552
Total Assets 6,400,344 Operating Expenses 11,106,576
Current Liabilities 1,710,384 Operating Margin -51,024
Long Term Liabilities 416,650 Other Income 914,361
Total Equity 4,273,310 Other Expense 0
Total Liabilities and Equity 6,400,344 Net Profit or Loss 863,337

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,615 Revenue per Bed $356,631 Revenue per Person $11,055,552
Net Margin per Discharge ($72) Net Margin per Bed ($1,646) Net Margin per Person ($51,024)
Net Profit per Discharge $1,219 Net Profit per Bed $27,850 Net Profit per Person $863,337
Net Fixed Assets per Discharge $379 Net Fixed Assets per Bed $8,658 Net Fixed Assets per Bed $268,404
Long Term Debt per Discharge $588 Long Term Debt per Bed $13,440 Long Term Debt per Person $416,650
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,802 Net Fixed Assets 2,480 Population Estimate 1,151
Total Revenue 2,206 Long Term Liabilities 1,975 Total Patient Discharges 1,725
Net Margin 1,804 Total Patient Beds 1,621
Net Profit or Loss 1,418

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,423,637 5,293,697 0.4578
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 327,660 13 Nursing Administration 119,734
02,03 Captial Related - Movable Equipment 234,695 14 Central Services and Supply 0
04 Employee Benefits 626,755 15 Pharmacy 0
05 Administrative and General 1,703,863 16 Medical Records and Medical Library 99,803
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 329,675 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 192,180 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 295,349 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,929,714

County Profile for Bullock - 2015